Pedals for Progress

Balance Sheet

As of September 30, 2020
Accrual Basis
ASSETS
   Current Assets
       Checking/Savings
           Peapack-Gladstone-Checking-3240 6,702.57
           Peapack-Gladstone-Savings-3232 15,087.96
           First Allied Mutual Funds         36,193.73
       Total Checking/Savings 57,984.26
 
   Accounts Receivable
       Accounts Receivable           1,424.00
       Total Accounts Receivable 1,424.00
 
       Other Current Assets
           Undeposited Funds               930.00
       Total Other Current Assets               930.00
   Total Current Assets 60,338.26
 
   Fixed Assets
       Accum. Dep - Equipment -51,674.49
       Equipment 53,550.54
       Tools                 25.50
   Total Fixed Assets 1,901.55
 
   Other Assets
       Inventory -3,096.00
       Prepaid Insurance 6,610.00
       Total Other Assets           3,514.00
TOTAL ASSETS 65,753.81
  ———————
LIABILITIES & EQUITY
       Liabilities
           Current Liabilities
               Accounts Payable
                     Accounts Payable         -1,164.00
               Total Accounts Payable -1,164.00
 
               Other Current Liabilities
                   SBA/PPP 19,700.00
                   Accrued Expense -5,400.00
                   Accrued Expenses             800.00
               Total Other Current Liabilities       15,100.00
           Total Current Liabilities       13,936.00
       Total Liabilities 13,936.00
 
       Equity
           Retained Earnings 55,130.51
           Net Income         -3,312.70
       Total Equity         51,817.81
TOTAL LIABILITIES & EQUITY 65,753.81